Other assumptions in that method are the accuracy of the BC value and the line of sight above bore height.
Heck even worse than those is the assumption that the 100 yd zero is really zeroed. Seems to me most of the guys doing stuff like this are shooting 3 shots at best (and sometimes just one) to "zero", not wanting to consider how randomly distributed those impacts may be, or how much that affects the results down range.
